$850,900
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
571 sq ft
Exposure
West

Floor Range: 6-11
Launch Price
$945,900
$1,657/sq ft
Aug 24, 2022
Current Price
$850,900
$1,490/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $850,900
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 120 days 2.5% - 750 days 2.5% - 900 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $32,545 | $42,545 | May 9, 2026 |
| 5% - 120 days | 5% | $42,545 | $85,090 | Aug 7, 2026 |
| 2.5% - 750 days | 2.5% | $21,273 | $106,363 | Apr 28, 2028 |
| 2.5% - 900 days | 2.5% | $21,273 | $127,635 | Sep 25, 2028 |
| 5% - Occupancy | 5% | $42,545 | $170,180 | At Occupancy |
| Total Deposit | 20.0% | $170,180 |
571 sq ft × $0.68/sq ft = $388/mo
Add-ons
| Monthly Mortgage (P&I) | $3,608 |
| Property Tax (est.) | $461 |
| Maintenance Fees | $388 |
| Total Monthly Cost | $4,457 |
| Est. Rental IncomeBeta | −$2,650 |
| Net Monthly Cost | −$1,807 |
Down payment: $170,180 (20%) · Mortgage: $680,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).