$854,900
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
665 sq ft
Exposure
West

Floor Range: 2-5
Launch Price
$929,900
$1,398/sq ft
Jul 19, 2023
Current Price
$854,900
$1,286/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $854,900
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 120 days 2.5% - 750 days 2.5% - 900 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $32,745 | $42,745 | May 9, 2026 |
| 5% - 120 days | 5% | $42,745 | $85,490 | Aug 7, 2026 |
| 2.5% - 750 days | 2.5% | $21,373 | $106,863 | Apr 28, 2028 |
| 2.5% - 900 days | 2.5% | $21,373 | $128,235 | Sep 25, 2028 |
| 5% - Occupancy | 5% | $42,745 | $170,980 | At Occupancy |
| Total Deposit | 20.0% | $170,980 |
665 sq ft × $0.68/sq ft = $452/mo
Add-ons
| Monthly Mortgage (P&I) | $3,625 |
| Property Tax (est.) | $463 |
| Maintenance Fees | $452 |
| Total Monthly Cost | $4,540 |
| Est. Rental IncomeBeta | −$2,950 |
| Net Monthly Cost | −$1,590 |
Down payment: $170,980 (20%) · Mortgage: $683,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).