$824,900
Bedrooms
Studio
Bathrooms
1.0
Size
391 sq ft
Exposure
North

Floor Range: 14-28 | Unit Number: 03
Launch Price
$799,900
$2,046/sq ft
Mar 26, 2024
Current Price
$824,900
$2,110/sq ft
Similar Studio condo units nearby
Deposit breakdown for this unit priced at $824,900
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 180 days 2.5% - 720 days 2.5% - 1200 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $31,245 | $41,245 | May 11, 2026 |
| 5% - 180 days | 5% | $41,245 | $82,490 | Oct 8, 2026 |
| 2.5% - 720 days | 2.5% | $20,623 | $103,113 | Mar 31, 2028 |
| 2.5% - 1200 days | 2.5% | $20,623 | $123,735 | Jul 24, 2029 |
| 5% - Occupancy | 5% | $41,245 | $164,980 | At Occupancy |
| Total Deposit | 20.0% | $164,980 |
391 sq ft × $0.87/sq ft = $340/mo
| Monthly Mortgage (P&I) | $3,498 |
| Property Tax (est.) | $447 |
| Maintenance Fees | $340 |
| Total Monthly Cost | $4,285 |
| Est. Rental IncomeBeta | −$2,150 |
| Net Monthly Cost | −$2,135 |
Down payment: $164,980 (20%) · Mortgage: $659,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).