$544,900
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
543 sq ft
Exposure
West

Floor Range: 12-31
Launch Price
$652,900
$1,202/sq ft
Nov 22, 2020
Current Price
$544,900
$1,003/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $544,900
(5% + 5%) 5% - 30 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 5% - 30 days | 5% | $27,245 | $27,245 | May 9, 2026 |
| 5% - Occupancy | 5% | $27,245 | $54,490 | At Occupancy |
| Total Deposit | 10.0% | $54,490 |
543 sq ft × $0.61/sq ft = $331/mo
Add-ons
| Monthly Mortgage (P&I) | $2,311 |
| Property Tax (est.) | $295 |
| Maintenance Fees | $331 |
| Total Monthly Cost | $2,937 |
| Est. Rental IncomeBeta | −$1,150 |
| Net Monthly Cost | −$1,787 |
Down payment: $108,980 (20%) · Mortgage: $435,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).