$781,990
Bedrooms
1 Bed
Bathrooms
1.0
Size
416 sq ft
Exposure
West

Floor Range: 2 | Unit Number: 01-03
Floor Range: 3 | Unit Number: 01-02
Launch Price
$781,990
$1,880/sq ft
Apr 23, 2022
Current Price
$781,990
$1,880/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $781,990
(15% + 5%) $5,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 90 days 2.5% - 150 days 2.5% - 210 days 2.5% - 540 days 2.5% - 720 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $14,550 | $19,550 | May 9, 2026 |
| 2.5% - 90 days | 2.5% | $19,550 | $39,100 | Jul 8, 2026 |
| 2.5% - 150 days | 2.5% | $19,550 | $58,649 | Sep 6, 2026 |
| 2.5% - 210 days | 2.5% | $19,550 | $78,199 | Nov 5, 2026 |
| 2.5% - 540 days | 2.5% | $19,550 | $97,749 | Oct 1, 2027 |
| 2.5% - 720 days | 2.5% | $19,550 | $117,299 | Mar 29, 2028 |
| 5% - Occupancy | 5% | $39,100 | $156,398 | At Occupancy |
| Total Deposit | 20.0% | $156,398 |
416 sq ft × $0.68/sq ft = $283/mo
Add-ons
| Monthly Mortgage (P&I) | $3,316 |
| Property Tax (est.) | $424 |
| Maintenance Fees | $283 |
| Total Monthly Cost | $4,023 |
| Est. Rental IncomeBeta | −$1,725 |
| Net Monthly Cost | −$2,298 |
Down payment: $156,398 (20%) · Mortgage: $625,592
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).