$780,000
Bedrooms
2 Bed
Bathrooms
1.0
Size
652 sq ft
Exposure
North West

Floor Range: 6-12, 15-29, 30-PH | Unit Number: 02
Launch Price
$738,000
$1,132/sq ft
May 8, 2023
Current Price
$780,000
$1,196/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $780,000
(20%) $10,000.00 On Signing Balance to 5% - 30 days 5% - 120 days 2.5% - 300 days 2.5% - 400 days 2.5% - 600 days 2.5% - 720 days
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $29,000 | $39,000 | May 9, 2026 |
| 5% - 120 days | 5% | $39,000 | $78,000 | Aug 7, 2026 |
| 2.5% - 300 days | 2.5% | $19,500 | $97,500 | Feb 3, 2027 |
| 2.5% - 400 days | 2.5% | $19,500 | $117,000 | May 14, 2027 |
| 2.5% - 600 days | 2.5% | $19,500 | $136,500 | Nov 30, 2027 |
| 2.5% - 720 days | 2.5% | $19,500 | $156,000 | Mar 29, 2028 |
| Total Deposit | 20.0% | $156,000 |
652 sq ft × $0.77/sq ft = $502/mo
| Monthly Mortgage (P&I) | $3,307 |
| Property Tax (est.) | $423 |
| Maintenance Fees | $502 |
| Total Monthly Cost | $4,232 |
| Est. Rental IncomeBeta | −$2,175 |
| Net Monthly Cost | −$2,057 |
Down payment: $156,000 (20%) · Mortgage: $624,000
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).