$775,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
482 sq ft
Exposure
North

Floor Range: 11-35 | Unit Number: 07
Launch Price
$529,900
$1,099/sq ft
Jan 18, 2019
Current Price
$775,900
$1,610/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $775,900
(5% + 10%) $5,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 180 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $14,398 | $19,398 | May 9, 2026 |
| 2.5% - 180 days | 2.5% | $19,398 | $38,795 | Oct 6, 2026 |
| 10% - Occupancy | 10% | $77,590 | $116,385 | At Occupancy |
| Total Deposit | 15.0% | $116,385 |
482 sq ft × $0.58/sq ft = $280/mo
Add-ons
| Monthly Mortgage (P&I) | $3,290 |
| Property Tax (est.) | $420 |
| Maintenance Fees | $280 |
| Total Monthly Cost | $3,990 |
| Est. Rental IncomeBeta | −$1,975 |
| Net Monthly Cost | −$2,015 |
Down payment: $155,180 (20%) · Mortgage: $620,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).