$893,900
Bedrooms
3 Bed
Bathrooms
2.0
Size
803 sq ft
Exposure
South
Floor Range: 4
Launch Price
$933,900
$1,163/sq ft
Feb 28, 2023
Current Price
$893,900
$1,113/sq ft
Deposit breakdown for this unit priced at $893,900
(15% + 5%) $10,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 120 days 5% - 365 days 5% - 720 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $12,348 | $22,348 | May 9, 2026 |
| 2.5% - 120 days | 2.5% | $22,348 | $44,695 | Aug 7, 2026 |
| 5% - 365 days | 5% | $44,695 | $89,390 | Apr 9, 2027 |
| 5% - 720 days | 5% | $44,695 | $134,085 | Mar 29, 2028 |
| 5% - Occupancy | 5% | $44,695 | $178,780 | At Occupancy |
| Total Deposit | 20.0% | $178,780 |
803 sq ft × $0.61/sq ft = $490/mo
Add-ons
| Monthly Mortgage (P&I) | $3,790 |
| Property Tax (est.) | $484 |
| Maintenance Fees | $490 |
| Total Monthly Cost | $4,765 |
Down payment: $178,780 (20%) · Mortgage: $715,120
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.