$637,900
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
545 sq ft
Exposure
North
Floor Range: 9-27
Launch Price
$663,900
$1,218/sq ft
Oct 17, 2023
Current Price
$637,900
$1,170/sq ft
Deposit breakdown for this unit priced at $637,900
(15% + 5%) $10,000.00 On Signing 2.5% - 90 days 2.5% - 150 days 5% - Jan 1, 2027 5% - Jan 1, 2028 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| 2.5% - 90 days | 2.5% | $15,948 | $25,948 | Jul 30, 2026 |
| 2.5% - 150 days | 2.5% | $15,948 | $41,895 | Sep 28, 2026 |
| 5% - Jan 1, 2027 | 5% | $31,895 | $73,790 | Dec 26, 57523 |
| 5% - Jan 1, 2028 | 5% | $31,895 | $105,685 | May 13, 57551 |
| 5% - Occupancy | 5% | $31,895 | $137,580 | At Occupancy |
| Total Deposit | 21.6% | $137,580 |
545 sq ft × $0.69/sq ft = $376/mo
Add-ons
| Monthly Mortgage (P&I) | $2,705 |
| Property Tax (est.) | $346 |
| Maintenance Fees | $376 |
| Total Monthly Cost | $3,426 |
Down payment: $127,580 (20%) · Mortgage: $510,320
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.