$1,019,000
Bedrooms
2 Bed + Den
Bathrooms
2.5
Size
1106 sq ft
Exposure
West

Floor Range: 3-4 | Unit Number: 29
Launch Price
$1,177,900
$1,065/sq ft
May 29, 2020
Current Price
$1,019,000
$921/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,019,000
(40% + 30%) 10% On Signing Balance to 30% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 10% On Signing | 10% | $101,900 | $101,900 | On Signing |
| Balance to 30% - Occupancy | Balance to 30% | $203,800 | $305,700 | At Occupancy |
| Total Deposit | 30.0% | $305,700 |
1,106 sq ft × $0.00/sq ft = $0/mo
| Monthly Mortgage (P&I) | $4,321 |
| Property Tax (est.) | $552 |
| Maintenance Fees | $0 |
| Total Monthly Cost | $4,873 |
| Est. Rental IncomeBeta | −$4,275 |
| Net Monthly Cost | −$598 |
Down payment: $203,800 (20%) · Mortgage: $815,200
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).