$479,900
Bedrooms
Studio
Bathrooms
1.0
Size
458 sq ft
Exposure
West

Floor Range: 2-10
Launch Price
$479,900
$1,048/sq ft
Jan 29, 2025
Current Price
$479,900
$1,048/sq ft
Similar Studio condo units nearby
Deposit breakdown for this unit priced at $479,900
(15% + 5%) $5,000.00 On Signing Balance to 10% - 365 days 2.5% - 540 days 2.5% - 720 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 10% - 365 days | Balance to 10% | $42,990 | $47,990 | Apr 10, 2027 |
| 2.5% - 540 days | 2.5% | $11,998 | $59,988 | Oct 2, 2027 |
| 2.5% - 720 days | 2.5% | $11,998 | $71,985 | Mar 30, 2028 |
| 5% - Occupancy | 5% | $23,995 | $95,980 | At Occupancy |
| Total Deposit | 20.0% | $95,980 |
458 sq ft × $0.68/sq ft = $311/mo
Add-ons
| Monthly Mortgage (P&I) | $2,035 |
| Property Tax (est.) | $260 |
| Maintenance Fees | $311 |
| Total Monthly Cost | $2,606 |
| Est. Rental IncomeBeta | −$1,925 |
| Net Monthly Cost | −$681 |
Down payment: $95,980 (20%) · Mortgage: $383,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).