$784,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
652 sq ft
Exposure
North

Floor Range: 2-3
Launch Price
$784,900
$1,204/sq ft
Feb 4, 2025
Current Price
$784,900
$1,204/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $784,900
(15% + 5%) $5,000.00 On Signing Balance to 10% - 365 days 2.5% - 540 days 2.5% - 720 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 10% - 365 days | Balance to 10% | $73,490 | $78,490 | Apr 10, 2027 |
| 2.5% - 540 days | 2.5% | $19,623 | $98,113 | Oct 2, 2027 |
| 2.5% - 720 days | 2.5% | $19,623 | $117,735 | Mar 30, 2028 |
| 5% - Occupancy | 5% | $39,245 | $156,980 | At Occupancy |
| Total Deposit | 20.0% | $156,980 |
652 sq ft × $0.68/sq ft = $443/mo
Add-ons
| Monthly Mortgage (P&I) | $3,328 |
| Property Tax (est.) | $425 |
| Maintenance Fees | $443 |
| Total Monthly Cost | $4,196 |
| Est. Rental IncomeBeta | −$2,175 |
| Net Monthly Cost | −$2,021 |
Down payment: $156,980 (20%) · Mortgage: $627,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).