$1,130,900
Bedrooms
2 Bed
Bathrooms
2.0
Size
635 sq ft
Exposure
North

Floor Range: 22-23 | Unit Number: 05, 06
Floor Range: 24-41 | Unit Number: 03
Launch Price
$872,900
$1,375/sq ft
Nov 1, 2019
Current Price
$1,130,900
$1,781/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $1,130,900
(16% + 2.5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - Jan 1, 2025 2% - Jan 1, 2026 2% - Jan 1, 2027 2% - Jan 1, 2028 2.5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $51,545 | $56,545 | May 9, 2026 |
| 5% - Jan 1, 2025 | 5% | $56,545 | $113,090 | Mar 1, 57469 |
| 2% - Jan 1, 2026 | 2% | $22,618 | $135,708 | Jul 17, 57496 |
| 2% - Jan 1, 2027 | 2% | $22,618 | $158,326 | Dec 4, 57523 |
| 2% - Jan 1, 2028 | 2% | $22,618 | $180,944 | Apr 21, 57551 |
| 2.5% - Occupancy | 2.5% | $28,273 | $209,217 | At Occupancy |
| Total Deposit | 18.5% | $209,217 |
635 sq ft × $0.67/sq ft = $425/mo
Add-ons
| Monthly Mortgage (P&I) | $4,795 |
| Property Tax (est.) | $613 |
| Maintenance Fees | $425 |
| Total Monthly Cost | $5,833 |
| Est. Rental IncomeBeta | −$2,625 |
| Net Monthly Cost | −$3,208 |
Down payment: $226,180 (20%) · Mortgage: $904,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).