$919,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
465 sq ft
Exposure
West
Floor Range: 13-23 | Unit Number: 03
Launch Price
$650,900
$1,400/sq ft
Nov 1, 2019
Current Price
$919,900
$1,978/sq ft
Similar 1 Bed condo units nearby
For SaleStrong Match$589,000
1 Edgewater Drive, Unit Gph29
For SaleStrong Match$649,900
1 Edgewater Drive, Unit PH08
For SaleGood Match$579,000
12 Bonnycastle Street, Unit 410
For SaleGood Match$599,800
15 Merchant's Wharf Way, Unit 343
For SaleGood Match$600,000
390 Cherry Street, Unit 2603
For SaleGood Match$580,000
21 Lawren Harris Square, Unit #618
For LeaseGood Match$2,400/mo
15 Richardson Street, Unit 1706
For LeaseGood Match$2,375/mo
15 Richardson Street, Unit 1712
For LeaseGood Match$2,400/mo
118 Merchants' Wharf Avenue, Unit 512
For LeaseGood Match$2,500/mo
1 Edgewater Drive, Unit 813
For LeaseGood Match$2,500/mo
1 Edgewater Drive, Unit 722
For LeaseGood Match$2,450/mo
15 Merchants' Wharf Street, Unit 1038
Deposit breakdown for this unit priced at $919,900
(16% + 2.5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - Jan 1, 2025 2% - Jan 1, 2026 2% - Jan 1, 2027 2% - Jan 1, 2028 2.5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $40,995 | $45,995 | Jun 1, 2026 |
| 5% - Jan 1, 2025 | 5% | $45,995 | $91,990 | Mar 24, 57469 |
| 2% - Jan 1, 2026 | 2% | $18,398 | $110,388 | Aug 9, 57496 |
| 2% - Jan 1, 2027 | 2% | $18,398 | $128,786 | Dec 27, 57523 |
| 2% - Jan 1, 2028 | 2% | $18,398 | $147,184 | May 14, 57551 |
| 2.5% - Occupancy | 2.5% | $22,998 | $170,182 | At Occupancy |
| Total Deposit | 18.5% | $170,182 |
465 sq ft × $0.67/sq ft = $312/mo
Add-ons
| Monthly Mortgage (P&I) | $3,901 |
| Property Tax (est.) | $498 |
| Maintenance Fees | $312 |
| Total Monthly Cost | $4,711 |
| Est. Rental IncomeBeta | −$2,075 |
| Net Monthly Cost | −$2,636 |
Down payment: $183,980 (20%) · Mortgage: $735,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).