$7,599,000
Bedrooms
3 Bed
Bathrooms
2.5
Size
2566 sq ft
Exposure
South East

Floor Range: 2-3 | Unit Number: 04
Launch Price
$6,399,000
$2,494/sq ft
Nov 5, 2020
Current Price
$7,599,000
$2,961/sq ft
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $7,599,000
(10% + 5%) $50,000.00 On Signing Balance to 5% - 30 days 5% - 60 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $50,000.00 On Signing | $50,000.00 | $50,000 | $50,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $329,950 | $379,950 | May 11, 2026 |
| 5% - 60 days | 5% | $379,950 | $759,900 | Jun 10, 2026 |
| 5% - Occupancy | 5% | $379,950 | $1,139,850 | At Occupancy |
| Total Deposit | 15.0% | $1,139,850 |
2,566 sq ft × $1.00/sq ft = $2,566/mo
| Monthly Mortgage (P&I) | $32,223 |
| Property Tax (est.) | $4,116 |
| Maintenance Fees | $2,566 |
| Total Monthly Cost | $38,905 |
| Est. Rental IncomeBeta | −$8,800 |
| Net Monthly Cost | −$30,105 |
Down payment: $1,519,800 (20%) · Mortgage: $6,079,200
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).