$944,990
Bedrooms
1 Bed
Bathrooms
1.0
Size
471 sq ft
Exposure
East

Floor Range: 2 | Unit Number: 07
Current Price
$944,990
$2,006/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Oct 3, 2025 | $944,990 | $2,006/sq ft |
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $944,990
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - 120 days 2.5% - 270 days 2.5% - 370 days 2.5% - 720 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $37,250 | $47,250 | May 9, 2026 |
| 2.5% - 120 days | 2.5% | $23,625 | $70,874 | Aug 7, 2026 |
| 2.5% - 270 days | 2.5% | $23,625 | $94,499 | Jan 4, 2027 |
| 2.5% - 370 days | 2.5% | $23,625 | $118,124 | Apr 14, 2027 |
| 2.5% - 720 days | 2.5% | $23,625 | $141,749 | Mar 29, 2028 |
| 5% - Occupancy | 5% | $47,250 | $188,998 | At Occupancy |
| Total Deposit | 20.0% | $188,998 |
471 sq ft × $1.28/sq ft = $603/mo
Add-ons
| Monthly Mortgage (P&I) | $4,007 |
| Property Tax (est.) | $512 |
| Maintenance Fees | $603 |
| Total Monthly Cost | $5,122 |
| Est. Rental IncomeBeta | −$2,100 |
| Net Monthly Cost | −$3,022 |
Down payment: $188,998 (20%) · Mortgage: $755,992
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).