$862,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
438 sq ft
Exposure
South

Floor Range: 19-31 | Unit Number: 08
Launch Price
$809,900
$1,849/sq ft
Sep 10, 2023
Current Price
$862,900
$1,970/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $862,900
(15% + 5%) $10,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 180 days 5% - 360 days 5% 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $11,573 | $21,573 | May 11, 2026 |
| 2.5% - 180 days | 2.5% | $21,573 | $43,145 | Oct 8, 2026 |
| 5% - 360 days | 5% | $43,145 | $86,290 | Apr 6, 2027 |
| 5% | 5% | $43,145 | $129,435 | Apr 21, 2026 |
| 5% - Occupancy | 5% | $43,145 | $172,580 | At Occupancy |
| Total Deposit | 20.0% | $172,580 |
438 sq ft × $0.79/sq ft = $346/mo
| Monthly Mortgage (P&I) | $3,659 |
| Property Tax (est.) | $467 |
| Maintenance Fees | $346 |
| Total Monthly Cost | $4,472 |
| Est. Rental IncomeBeta | −$3,000 |
| Net Monthly Cost | −$1,472 |
Down payment: $172,580 (20%) · Mortgage: $690,320
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).