$983,900
Bedrooms
1 Bed + Den
Bathrooms
2.0
Size
589 sq ft
Exposure
North

Floor Range: 6-31 | Unit Number: 04
Launch Price
$981,900
$1,667/sq ft
Sep 10, 2023
Current Price
$983,900
$1,670/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $983,900
(15% + 5%) $10,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 180 days 5% - 360 days 5% 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $14,598 | $24,598 | May 11, 2026 |
| 2.5% - 180 days | 2.5% | $24,598 | $49,195 | Oct 8, 2026 |
| 5% - 360 days | 5% | $49,195 | $98,390 | Apr 6, 2027 |
| 5% | 5% | $49,195 | $147,585 | Apr 21, 2026 |
| 5% - Occupancy | 5% | $49,195 | $196,780 | At Occupancy |
| Total Deposit | 20.0% | $196,780 |
589 sq ft × $0.79/sq ft = $465/mo
| Monthly Mortgage (P&I) | $4,172 |
| Property Tax (est.) | $533 |
| Maintenance Fees | $465 |
| Total Monthly Cost | $5,170 |
| Est. Rental IncomeBeta | −$3,300 |
| Net Monthly Cost | −$1,870 |
Down payment: $196,780 (20%) · Mortgage: $787,120
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).