$912,900
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
503 sq ft
Exposure
South
Floor Range: 6-31 | Unit Number: 07
Launch Price
$888,900
$1,767/sq ft
Sep 10, 2023
Current Price
$912,900
$1,815/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $912,900
(15% + 5%) $10,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 180 days 5% - 360 days 5% 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $12,823 | $22,823 | Jun 1, 2026 |
| 2.5% - 180 days | 2.5% | $22,823 | $45,645 | Oct 29, 2026 |
| 5% - 360 days | 5% | $45,645 | $91,290 | Apr 27, 2027 |
| 5% | 5% | $45,645 | $136,935 | May 12, 2026 |
| 5% - Occupancy | 5% | $45,645 | $182,580 | At Occupancy |
| Total Deposit | 20.0% | $182,580 |
503 sq ft × $0.79/sq ft = $397/mo
| Monthly Mortgage (P&I) | $3,871 |
| Property Tax (est.) | $494 |
| Maintenance Fees | $397 |
| Total Monthly Cost | $4,763 |
| Est. Rental IncomeBeta | −$2,550 |
| Net Monthly Cost | −$2,213 |
Down payment: $182,580 (20%) · Mortgage: $730,320
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
