$793,990
Bedrooms
2 Bed
Bathrooms
1.0
Size
496 sq ft
Exposure
West

Floor Range: 5 | Unit Number: 09
Launch Price
$999,990
$2,016/sq ft
Sep 5, 2023
Current Price
$793,990
$1,601/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $793,990
(15% + 5%) $10,000.00 On Signing Balance to 5% - 15 days 2.5% - Jan 31, 2025 2.5% - Jul 2, 2025 2.5% - Jan 31, 2026 2.5% - Jul 2, 2026 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 15 days | Balance to 5% | $29,700 | $39,700 | Apr 28, 2026 |
| 2.5% - Jan 31, 2025 | 2.5% | $19,850 | $59,549 | Apr 4, 57469 |
| 2.5% - Jul 2, 2025 | 2.5% | $19,850 | $79,399 | Oct 27, 57470 |
| 2.5% - Jan 31, 2026 | 2.5% | $19,850 | $99,249 | Aug 20, 57496 |
| 2.5% - Jul 2, 2026 | 2.5% | $19,850 | $119,099 | Mar 14, 57498 |
| 5% - Occupancy | 5% | $39,700 | $158,798 | At Occupancy |
| Total Deposit | 20.0% | $158,798 |
496 sq ft × $0.69/sq ft = $342/mo
Add-ons
| Monthly Mortgage (P&I) | $3,367 |
| Property Tax (est.) | $430 |
| Maintenance Fees | $342 |
| Total Monthly Cost | $4,139 |
| Est. Rental IncomeBeta | −$2,175 |
| Net Monthly Cost | −$1,964 |
Down payment: $158,798 (20%) · Mortgage: $635,192
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).