$1,506,900
Bedrooms
3 Bed
Bathrooms
3.0
Size
1088 sq ft
Exposure
South East

Floor Range: 16-21 | Unit Number: 02
Launch Price
$1,122,900
$1,032/sq ft
Sep 27, 2020
Current Price
$1,506,900
$1,385/sq ft
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $1,506,900
(5% + 5%) 5% On Signing 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 5% On Signing | 5% | $75,345 | $75,345 | On Signing |
| 5% - Occupancy | 5% | $75,345 | $150,690 | At Occupancy |
| Total Deposit | 10.0% | $150,690 |
1,088 sq ft × $0.72/sq ft = $783/mo
| Monthly Mortgage (P&I) | $6,390 |
| Property Tax (est.) | $816 |
| Maintenance Fees | $783 |
| Total Monthly Cost | $7,989 |
| Est. Rental IncomeBeta | −$4,375 |
| Net Monthly Cost | −$3,614 |
Down payment: $301,380 (20%) · Mortgage: $1,205,520
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).