$3,199,990
Bedrooms
3 Bed
Bathrooms
3.0
Size
2285 sq ft
Exposure
South

Floor Range: 1 | Unit Number: 08
Launch Price
$2,949,990
$1,291/sq ft
Jan 20, 2022
Current Price
$3,199,990
$1,400/sq ft
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $3,199,990
(10% + 5%) $10,000.00 On Signing Balance to 2.5% - 30 days 2.5% - 365 days 2.5% - 540 days 2.5% - 730 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $70,000 | $80,000 | May 9, 2026 |
| 2.5% - 365 days | 2.5% | $80,000 | $160,000 | Apr 9, 2027 |
| 2.5% - 540 days | 2.5% | $80,000 | $239,999 | Oct 1, 2027 |
| 2.5% - 730 days | 2.5% | $80,000 | $319,999 | Apr 8, 2028 |
| 5% - Occupancy | 5% | $160,000 | $479,999 | At Occupancy |
| Total Deposit | 15.0% | $479,999 |
2,285 sq ft × $0.34/sq ft = $777/mo
Add-ons
| Monthly Mortgage (P&I) | $13,569 |
| Property Tax (est.) | $1,733 |
| Maintenance Fees | $777 |
| Total Monthly Cost | $16,080 |
| Est. Rental IncomeBeta | −$7,750 |
| Net Monthly Cost | −$8,330 |
Down payment: $639,998 (20%) · Mortgage: $2,559,992
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).