$980,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
627 sq ft
Exposure
South East

Floor Range: 6-15 | Unit Number: 05
Launch Price
$727,900
$1,161/sq ft
Jul 25, 2019
Current Price
$980,900
$1,564/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $980,900
(15% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 150 days 5% - 540 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $44,045 | $49,045 | May 13, 2026 |
| 5% - 150 days | 5% | $49,045 | $98,090 | Sep 10, 2026 |
| 5% - 540 days | 5% | $49,045 | $147,135 | Oct 5, 2027 |
| 5% - Occupancy | 5% | $49,045 | $196,180 | At Occupancy |
| Total Deposit | 20.0% | $196,180 |
627 sq ft × $0.46/sq ft = $288/mo
Add-ons
| Monthly Mortgage (P&I) | $4,159 |
| Property Tax (est.) | $531 |
| Maintenance Fees | $288 |
| Total Monthly Cost | $4,979 |
| Est. Rental IncomeBeta | −$2,250 |
| Net Monthly Cost | −$2,729 |
Down payment: $196,180 (20%) · Mortgage: $784,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).