$1,413,900
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
995 sq ft
Exposure
South East

Floor Range: 14-82 | Unit Number: 02
Launch Price
$1,349,900
$1,357/sq ft
Dec 4, 2019
Current Price
$1,413,900
$1,421/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,413,900
(10% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 180 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $65,695 | $70,695 | May 11, 2026 |
| 5% - 180 days | 5% | $70,695 | $141,390 | Oct 8, 2026 |
| 5% - Occupancy | 5% | $70,695 | $212,085 | At Occupancy |
| Total Deposit | 15.0% | $212,085 |
995 sq ft × $0.67/sq ft = $667/mo
Add-ons
| Monthly Mortgage (P&I) | $5,995 |
| Property Tax (est.) | $766 |
| Maintenance Fees | $667 |
| Total Monthly Cost | $7,428 |
| Est. Rental IncomeBeta | −$3,075 |
| Net Monthly Cost | −$4,353 |
Down payment: $282,780 (20%) · Mortgage: $1,131,120
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).