$957,990
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
550 sq ft
Exposure
South

Floor Range: 10-18 | Unit Number: 22
Launch Price
$920,990
$1,675/sq ft
Nov 3, 2022
Current Price
$957,990
$1,742/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $957,990
(10% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - Apr 2, 2026 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $37,900 | $47,900 | May 10, 2026 |
| 5% - Apr 2, 2026 | 5% | $47,900 | $95,799 | May 15, 57497 |
| 5% - Occupancy | 5% | $47,900 | $143,699 | At Occupancy |
| Total Deposit | 15.0% | $143,699 |
550 sq ft × $0.69/sq ft = $379/mo
Add-ons
| Monthly Mortgage (P&I) | $4,062 |
| Property Tax (est.) | $519 |
| Maintenance Fees | $379 |
| Total Monthly Cost | $4,960 |
| Est. Rental IncomeBeta | −$1,875 |
| Net Monthly Cost | −$3,085 |
Down payment: $191,598 (20%) · Mortgage: $766,392
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).