$1,079,000
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
984 sq ft
Exposure
South

Floor Range: 9 | Unit Number: 15
Launch Price
$1,568,990
$1,595/sq ft
Feb 10, 2022
Current Price
$1,079,000
$1,097/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,079,000
(5% + 10%) $10,000.00 On Signing 2.5% - 30 days 2.5% - 90 days 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| 2.5% - 30 days | 2.5% | $26,975 | $36,975 | May 9, 2026 |
| 2.5% - 90 days | 2.5% | $26,975 | $63,950 | Jul 8, 2026 |
| 10% - Occupancy | 10% | $107,900 | $171,850 | At Occupancy |
| Total Deposit | 15.9% | $171,850 |
984 sq ft × $0.65/sq ft = $640/mo
Add-ons
| Monthly Mortgage (P&I) | $4,575 |
| Property Tax (est.) | $584 |
| Maintenance Fees | $640 |
| Total Monthly Cost | $5,800 |
| Est. Rental IncomeBeta | −$4,500 |
| Net Monthly Cost | −$1,300 |
Down payment: $215,800 (20%) · Mortgage: $863,200
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).