$1,235,100
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
1167 sq ft
Exposure
North

Floor Range: 5 | Unit Number: 02
Launch Price
$1,143,900
$980/sq ft
May 29, 2019
Current Price
$1,235,100
$1,058/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,235,100
(5% + 5%) 5% On Signing 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 5% On Signing | 5% | $61,755 | $61,755 | On Signing |
| 5% - Occupancy | 5% | $61,755 | $123,510 | At Occupancy |
| Total Deposit | 10.0% | $123,510 |
1,167 sq ft × $0.42/sq ft = $490/mo
Add-ons
| Monthly Mortgage (P&I) | $5,237 |
| Property Tax (est.) | $669 |
| Maintenance Fees | $490 |
| Total Monthly Cost | $6,396 |
| Est. Rental IncomeBeta | −$3,500 |
| Net Monthly Cost | −$2,896 |
Down payment: $247,020 (20%) · Mortgage: $988,080
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).