$2,849,900
Bedrooms
2 Bed
Bathrooms
2.5
Size
1295 sq ft
Exposure
North

Floor Range: 9, 11
Launch Price
$2,849,900
$2,201/sq ft
Feb 28, 2024
Current Price
$2,849,900
$2,201/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $2,849,900
(20% + 5%) $20,000.00 On Signing Balance to 5% - 30 days 5% - 180 days 5% - 540 days 5% - 800 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $20,000.00 On Signing | $20,000.00 | $20,000 | $20,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $122,495 | $142,495 | May 11, 2026 |
| 5% - 180 days | 5% | $142,495 | $284,990 | Oct 8, 2026 |
| 5% - 540 days | 5% | $142,495 | $427,485 | Oct 3, 2027 |
| 5% - 800 days | 5% | $142,495 | $569,980 | Jun 19, 2028 |
| 5% - Occupancy | 5% | $142,495 | $712,475 | At Occupancy |
| Total Deposit | 25.0% | $712,475 |
1,295 sq ft × $1.15/sq ft = $1,489/mo
Add-ons
| Monthly Mortgage (P&I) | $12,085 |
| Property Tax (est.) | $1,544 |
| Maintenance Fees | $1,489 |
| Total Monthly Cost | $15,117 |
| Est. Rental IncomeBeta | −$5,125 |
| Net Monthly Cost | −$9,992 |
Down payment: $569,980 (20%) · Mortgage: $2,279,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).