$1,359,900
Bedrooms
2 Bed
Bathrooms
1.0
Size
735 sq ft
Exposure
North

Floor Range: 9 | Unit Number: 04
Launch Price
$1,199,900
$1,633/sq ft
Sep 16, 2021
Current Price
$1,359,900
$1,850/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $1,359,900
(10% + 10%) $10,000.00 On Signing Balance to 5% - 30 days 5% - Dec 1, 2024 10% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $57,995 | $67,995 | May 11, 2026 |
| 5% - Dec 1, 2024 | 5% | $67,995 | $135,990 | Oct 20, 57444 |
| 10% - Occupancy | 10% | $135,990 | $271,980 | At Occupancy |
| Total Deposit | 20.0% | $271,980 |
735 sq ft × $0.85/sq ft = $625/mo
Add-ons
| Monthly Mortgage (P&I) | $5,766 |
| Property Tax (est.) | $737 |
| Maintenance Fees | $625 |
| Total Monthly Cost | $7,128 |
| Est. Rental IncomeBeta | −$2,825 |
| Net Monthly Cost | −$4,303 |
Down payment: $271,980 (20%) · Mortgage: $1,087,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).