$1,154,900
Bedrooms
2 Bed + Den
Bathrooms
2.0
Size
1100 sq ft
Exposure
West

Floor Range: 2-3 | Unit Number: 04
Launch Price
$1,149,900
$1,045/sq ft
Oct 17, 2022
Current Price
$1,154,900
$1,050/sq ft
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,154,900
(15% + 5%) 5% On Signing 2.5% - 180 days 2.5% - 365 days 5% - 548 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 5% On Signing | 5% | $57,745 | $57,745 | On Signing |
| 2.5% - 180 days | 2.5% | $28,873 | $86,618 | Oct 16, 2026 |
| 2.5% - 365 days | 2.5% | $28,873 | $115,490 | Apr 19, 2027 |
| 5% - 548 days | 5% | $57,745 | $173,235 | Oct 19, 2027 |
| 5% - Occupancy | 5% | $57,745 | $230,980 | At Occupancy |
| Total Deposit | 20.0% | $230,980 |
1,100 sq ft × $0.58/sq ft = $638/mo
Add-ons
| Monthly Mortgage (P&I) | $4,897 |
| Property Tax (est.) | $626 |
| Maintenance Fees | $638 |
| Total Monthly Cost | $6,161 |
| Est. Rental IncomeBeta | −$3,575 |
| Net Monthly Cost | −$2,586 |
Down payment: $230,980 (20%) · Mortgage: $923,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).