$1,402,990
Bedrooms
2 Bed
Bathrooms
2.0
Size
877 sq ft
Exposure
South

Floor Range: 2 | Unit Number: 10
Floor Range: 3 | Unit Number: 09
Launch Price
$1,402,990
$1,600/sq ft
Jun 17, 2022
Current Price
$1,402,990
$1,600/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $1,402,990
(15% + 5%) 5% On Signing 5% - 90 days 5% - 365 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 5% On Signing | 5% | $70,150 | $70,150 | On Signing |
| 5% - 90 days | 5% | $70,150 | $140,299 | Jul 10, 2026 |
| 5% - 365 days | 5% | $70,150 | $210,449 | Apr 11, 2027 |
| 5% - Occupancy | 5% | $70,150 | $280,598 | At Occupancy |
| Total Deposit | 20.0% | $280,598 |
877 sq ft × $0.98/sq ft = $859/mo
| Monthly Mortgage (P&I) | $5,949 |
| Property Tax (est.) | $760 |
| Maintenance Fees | $859 |
| Total Monthly Cost | $7,568 |
| Est. Rental IncomeBeta | −$3,475 |
| Net Monthly Cost | −$4,093 |
Down payment: $280,598 (20%) · Mortgage: $1,122,392
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).