$1,109,900
Bedrooms
2 Bed
Bathrooms
2.0
Size
725 sq ft
Exposure
South East

Floor Range: 10-28 | Unit Number: 10
Launch Price
$1,029,900
$1,421/sq ft
Feb 3, 2022
Current Price
$1,109,900
$1,531/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $1,109,900
(20%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - Jun 7, 2022 2.5% - Aug 6, 2022 2.5% - Feb 12, 2023 2.5% - May 3, 2023 5% - Apr 17, 2024
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $45,495 | $55,495 | May 9, 2026 |
| 2.5% - Jun 7, 2022 | 2.5% | $27,748 | $83,243 | May 30, 57388 |
| 2.5% - Aug 6, 2022 | 2.5% | $27,748 | $110,990 | Dec 15, 57388 |
| 2.5% - Feb 12, 2023 | 2.5% | $27,748 | $138,738 | Sep 17, 57414 |
| 2.5% - May 3, 2023 | 2.5% | $27,748 | $166,485 | Jul 5, 57415 |
| 5% - Apr 17, 2024 | 5% | $55,495 | $221,980 | Aug 26, 57442 |
| Total Deposit | 20.0% | $221,980 |
725 sq ft × $0.69/sq ft = $500/mo
Add-ons
| Monthly Mortgage (P&I) | $4,706 |
| Property Tax (est.) | $601 |
| Maintenance Fees | $500 |
| Total Monthly Cost | $5,808 |
| Est. Rental IncomeBeta | −$2,700 |
| Net Monthly Cost | −$3,108 |
Down payment: $221,980 (20%) · Mortgage: $887,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).