$1,028,990
Bedrooms
2 Bed
Bathrooms
1.0
Size
619 sq ft
Exposure
North

Floor Range: 5-6 | Unit Number: 10-12
Launch Price
$1,028,990
$1,662/sq ft
Feb 22, 2022
Current Price
$1,028,990
$1,662/sq ft
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $1,028,990
(15% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 180 days 2.5% - 330 days 2.5% - 420 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $46,450 | $51,450 | May 11, 2026 |
| 5% - 180 days | 5% | $51,450 | $102,899 | Oct 8, 2026 |
| 2.5% - 330 days | 2.5% | $25,725 | $128,624 | Mar 7, 2027 |
| 2.5% - 420 days | 2.5% | $25,725 | $154,349 | Jun 5, 2027 |
| 5% - Occupancy | 5% | $51,450 | $205,798 | At Occupancy |
| Total Deposit | 20.0% | $205,798 |
619 sq ft × $0.66/sq ft = $409/mo
Add-ons
| Monthly Mortgage (P&I) | $4,363 |
| Property Tax (est.) | $557 |
| Maintenance Fees | $409 |
| Total Monthly Cost | $5,330 |
| Est. Rental IncomeBeta | −$1,425 |
| Net Monthly Cost | −$3,905 |
Down payment: $205,798 (20%) · Mortgage: $823,192
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).