$3,184,900
Bedrooms
3 Bed + Den
Bathrooms
3.0
Size
1873 sq ft
Exposure
South East

Floor Range: 55-64 | Unit Number: 01
Launch Price
$2,899,900
$1,548/sq ft
Feb 1, 2018
Current Price
$3,184,900
$1,700/sq ft
Similar 3 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $3,184,900
(5% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $154,245 | $159,245 | May 11, 2026 |
| 5% - Occupancy | 5% | $159,245 | $318,490 | At Occupancy |
| Total Deposit | 10.0% | $318,490 |
1,873 sq ft × $0.82/sq ft = $1,536/mo
Add-ons
| Monthly Mortgage (P&I) | $13,505 |
| Property Tax (est.) | $1,725 |
| Maintenance Fees | $1,536 |
| Total Monthly Cost | $16,766 |
| Est. Rental IncomeBeta | −$6,950 |
| Net Monthly Cost | −$9,816 |
Down payment: $636,980 (20%) · Mortgage: $2,547,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).