$1,224,000
Bedrooms
2 Bed + Den
Bathrooms
2.5
Size
1128 sq ft
Exposure
North

Floor Range: 5-6 | Unit Number: 04
Launch Price
$1,224,300
$1,085/sq ft
May 11, 2019
Current Price
$1,224,000
$1,085/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| May 11, 2019 | $1,224,300 | $1,085/sq ft |
| Jul 11, 2019 | $1,224,000 ▼ $300 | $1,085/sq ft ▼ $0/sqft |
Similar 2 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $1,224,000
(5% + 15%) $10,000.00 On Signing Balance to 5% - 30 days 15% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $51,200 | $61,200 | May 9, 2026 |
| 15% - Occupancy | 15% | $183,600 | $244,800 | At Occupancy |
| Total Deposit | 20.0% | $244,800 |
1,128 sq ft × $0.59/sq ft = $666/mo
| Monthly Mortgage (P&I) | $5,190 |
| Property Tax (est.) | $663 |
| Maintenance Fees | $666 |
| Total Monthly Cost | $6,519 |
| Est. Rental IncomeBeta | −$3,100 |
| Net Monthly Cost | −$3,419 |
Down payment: $244,800 (20%) · Mortgage: $979,200
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).