$539,990
Bedrooms
Studio
Bathrooms
1.0
Size
321 sq ft
Exposure
South
Floor Range: 8 | Unit Number: 04
Launch Price
$539,990
$1,682/sq ft
Apr 24, 2021
Current Price
$539,990
$1,682/sq ft
Similar Studio condo units nearby
Deposit breakdown for this unit priced at $539,990
(8% + 2%) $10,000.00 On Signing Balance to 2% - 30 days 2% - 90 days 2% - 180 days 2% - 270 days 2% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 2% - 30 days | Balance to 2% | $800 | $10,800 | May 10, 2026 |
| 2% - 90 days | 2% | $10,800 | $21,600 | Jul 9, 2026 |
| 2% - 180 days | 2% | $10,800 | $32,399 | Oct 7, 2026 |
| 2% - 270 days | 2% | $10,800 | $43,199 | Jan 5, 2027 |
| 2% - Occupancy | 2% | $10,800 | $53,999 | At Occupancy |
| Total Deposit | 10.0% | $53,999 |
321 sq ft × $0.69/sq ft = $221/mo
Add-ons
| Monthly Mortgage (P&I) | $2,290 |
| Property Tax (est.) | $292 |
| Maintenance Fees | $221 |
| Total Monthly Cost | $2,803 |
| Est. Rental IncomeBeta | −$1,500 |
| Net Monthly Cost | −$1,303 |
Down payment: $107,998 (20%) · Mortgage: $431,992
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
