$1,119,990
Bedrooms
2 Bed
Bathrooms
2.0
Size
782 sq ft
Exposure
East

Floor Range: 2-3 | Unit Number: 05
Floor Range: 4-5 | Unit Number: 06
Launch Price
$1,119,990
$1,432/sq ft
Nov 13, 2023
Current Price
$1,119,990
$1,432/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Nov 13, 2023 | $1,119,990 | $1,432/sq ft |
| May 1, 2024 | $1,119,990 | $1,432/sq ft |
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $1,119,990
(15%) $5,000.00 On Signing Balance to 5% - 30 days 5% - Apr 1, 2024 5% - Jul 1, 2024
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $51,000 | $56,000 | May 9, 2026 |
| 5% - Apr 1, 2024 | 5% | $56,000 | $111,999 | Aug 10, 57442 |
| 5% - Jul 1, 2024 | 5% | $56,000 | $167,999 | Jun 6, 57443 |
| Total Deposit | 15.0% | $167,999 |
782 sq ft × $0.70/sq ft = $547/mo
Add-ons
| Monthly Mortgage (P&I) | $4,749 |
| Property Tax (est.) | $607 |
| Maintenance Fees | $547 |
| Total Monthly Cost | $5,903 |
| Est. Rental IncomeBeta | −$3,550 |
| Net Monthly Cost | −$2,353 |
Down payment: $223,998 (20%) · Mortgage: $895,992
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).