$1,280,000
Bedrooms
3 Bed
Bathrooms
2.0
Size
1118 sq ft
Exposure
North East

Floor Range: 14-20
Launch Price
$978,000
$875/sq ft
Nov 5, 2020
Current Price
$1,280,000
$1,145/sq ft
Similar 3 Bed condo units nearby
Deposit breakdown for this unit priced at $1,280,000
(20%) 5% On Signing 5% - 90 days 5% - 270 days 5% - 450 days
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| 5% On Signing | 5% | $64,000 | $64,000 | On Signing |
| 5% - 90 days | 5% | $64,000 | $128,000 | Jul 8, 2026 |
| 5% - 270 days | 5% | $64,000 | $192,000 | Jan 4, 2027 |
| 5% - 450 days | 5% | $64,000 | $256,000 | Jul 3, 2027 |
| Total Deposit | 20.0% | $256,000 |
1,118 sq ft × $0.74/sq ft = $827/mo
Add-ons
| Monthly Mortgage (P&I) | $5,428 |
| Property Tax (est.) | $693 |
| Maintenance Fees | $827 |
| Total Monthly Cost | $6,948 |
| Est. Rental IncomeBeta | −$3,800 |
| Net Monthly Cost | −$3,148 |
Down payment: $256,000 (20%) · Mortgage: $1,024,000
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).