$819,880
Bedrooms
1 Bed
Bathrooms
1.0
Size
577 sq ft
Exposure
North

Floor Range: 5-6 | Unit Number: 08, 15
1 lease listing for this same model in the building
Current Price
$819,880
$1,421/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Feb 4, 2023 | $819,880 | $1,421/sq ft |
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $819,880
(18% + 2%) $5,000.00 On Signing Balance to 5% - 30 days 2.5% - 120 days 2.5% - 365 days 2.5% - 540 days 2.5% - 650 days 3% - 760 days 2% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $35,994 | $40,994 | May 9, 2026 |
| 2.5% - 120 days | 2.5% | $20,497 | $61,491 | Aug 7, 2026 |
| 2.5% - 365 days | 2.5% | $20,497 | $81,988 | Apr 9, 2027 |
| 2.5% - 540 days | 2.5% | $20,497 | $102,485 | Oct 1, 2027 |
| 2.5% - 650 days | 2.5% | $20,497 | $122,982 | Jan 19, 2028 |
| 3% - 760 days | 3% | $24,596 | $147,578 | May 8, 2028 |
| 2% - Occupancy | 2% | $16,398 | $163,976 | At Occupancy |
| Total Deposit | 20.0% | $163,976 |
577 sq ft × $0.00/sq ft = $0/mo
Add-ons
| Monthly Mortgage (P&I) | $3,477 |
| Property Tax (est.) | $444 |
| Maintenance Fees | $0 |
| Total Monthly Cost | $3,921 |
| Est. Rental IncomeBeta | −$2,200 |
| Net Monthly Cost | −$1,721 |
Down payment: $163,976 (20%) · Mortgage: $655,904
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).