$785,000
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
548 sq ft
Exposure
West
Floor Range: 18 | Unit Number: 10
Launch Price
$785,000
$1,432/sq ft
Jul 2, 2024
Current Price
$785,000
$1,432/sq ft
Deposit breakdown for this unit priced at $785,000
(15% + 5%) $10,000.00 On Signing Balance to 5% - 30 days 2.5% - Aug 1, 2024 2.5% - Feb 1, 2025 2.5% - Feb 1, 2026 2.5% - Aug 1, 2026 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $29,250 | $39,250 | Jun 24, 2026 |
| 2.5% - Aug 1, 2024 | 2.5% | $19,625 | $58,875 | Oct 30, 57443 |
| 2.5% - Feb 1, 2025 | 2.5% | $19,625 | $78,500 | Jul 25, 57469 |
| 2.5% - Feb 1, 2026 | 2.5% | $19,625 | $98,125 | Dec 10, 57496 |
| 2.5% - Aug 1, 2026 | 2.5% | $19,625 | $117,750 | Aug 2, 57498 |
| 5% - Occupancy | 5% | $39,250 | $157,000 | At Occupancy |
| Total Deposit | 20.0% | $157,000 |
548 sq ft × $0.75/sq ft = $411/mo
Add-ons
| Monthly Mortgage (P&I) | $3,329 |
| Property Tax (est.) | $425 |
| Maintenance Fees | $411 |
| Total Monthly Cost | $4,165 |
Down payment: $157,000 (20%) · Mortgage: $628,000
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.