$580,990
Bedrooms
1 Bed
Bathrooms
1.0
Size
472 sq ft
Exposure
North

Floor Range: 17 | Unit Number: 17
Launch Price
$581,990
$1,233/sq ft
Sep 1, 2023
Current Price
$580,990
$1,231/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $580,990
(15% + 5%) $12,000.00 On Signing Balance to 5% - 30 days 2.5% - 180 days 2.5% - 360 days 2.5% - 600 days 2.5% - 750 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $12,000.00 On Signing | $12,000.00 | $12,000 | $12,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $17,050 | $29,050 | May 9, 2026 |
| 2.5% - 180 days | 2.5% | $14,525 | $43,574 | Oct 6, 2026 |
| 2.5% - 360 days | 2.5% | $14,525 | $58,099 | Apr 4, 2027 |
| 2.5% - 600 days | 2.5% | $14,525 | $72,624 | Nov 30, 2027 |
| 2.5% - 750 days | 2.5% | $14,525 | $87,149 | Apr 28, 2028 |
| 5% - Occupancy | 5% | $29,050 | $116,198 | At Occupancy |
| Total Deposit | 20.0% | $116,198 |
472 sq ft × $0.73/sq ft = $345/mo
Add-ons
| Monthly Mortgage (P&I) | $2,464 |
| Property Tax (est.) | $315 |
| Maintenance Fees | $345 |
| Total Monthly Cost | $3,123 |
| Est. Rental IncomeBeta | −$2,025 |
| Net Monthly Cost | −$1,098 |
Down payment: $116,198 (20%) · Mortgage: $464,792
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).