$581,990
Bedrooms
1 Bed
Bathrooms
1.0
Size
480 sq ft
Exposure
East

Floor Range: | Unit Number: 10
1 sale listing for this same model in the building
(Sign-in required)
Launch Price
$581,990
$1,212/sq ft
May 9, 2024
Current Price
$581,990
$1,212/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $581,990
(15% + 5%) $12,000.00 On Signing Balance to 5% - 30 days 2.5% - 180 days 2.5% - 360 days 2.5% - 600 days 2.5% - 750 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $12,000.00 On Signing | $12,000.00 | $12,000 | $12,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $17,100 | $29,100 | May 9, 2026 |
| 2.5% - 180 days | 2.5% | $14,550 | $43,649 | Oct 6, 2026 |
| 2.5% - 360 days | 2.5% | $14,550 | $58,199 | Apr 4, 2027 |
| 2.5% - 600 days | 2.5% | $14,550 | $72,749 | Nov 30, 2027 |
| 2.5% - 750 days | 2.5% | $14,550 | $87,299 | Apr 28, 2028 |
| 5% - Occupancy | 5% | $29,100 | $116,398 | At Occupancy |
| Total Deposit | 20.0% | $116,398 |
480 sq ft × $0.73/sq ft = $350/mo
Add-ons
| Monthly Mortgage (P&I) | $2,468 |
| Property Tax (est.) | $315 |
| Maintenance Fees | $350 |
| Total Monthly Cost | $3,133 |
| Est. Rental IncomeBeta | −$2,075 |
| Net Monthly Cost | −$1,058 |
Down payment: $116,398 (20%) · Mortgage: $465,592
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).