$677,990
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
585 sq ft
Exposure
North West

Floor Range: | Unit Number: 06
Launch Price
$677,990
$1,159/sq ft
May 9, 2024
Current Price
$677,990
$1,159/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $677,990
(15% + 5%) $12,000.00 On Signing Balance to 5% - 30 days 2.5% - 180 days 2.5% - 360 days 2.5% - 600 days 2.5% - 750 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $12,000.00 On Signing | $12,000.00 | $12,000 | $12,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $21,900 | $33,900 | May 11, 2026 |
| 2.5% - 180 days | 2.5% | $16,950 | $50,849 | Oct 8, 2026 |
| 2.5% - 360 days | 2.5% | $16,950 | $67,799 | Apr 6, 2027 |
| 2.5% - 600 days | 2.5% | $16,950 | $84,749 | Dec 2, 2027 |
| 2.5% - 750 days | 2.5% | $16,950 | $101,699 | Apr 30, 2028 |
| 5% - Occupancy | 5% | $33,900 | $135,598 | At Occupancy |
| Total Deposit | 20.0% | $135,598 |
585 sq ft × $0.73/sq ft = $427/mo
Add-ons
| Monthly Mortgage (P&I) | $2,875 |
| Property Tax (est.) | $367 |
| Maintenance Fees | $427 |
| Total Monthly Cost | $3,669 |
| Est. Rental IncomeBeta | −$2,300 |
| Net Monthly Cost | −$1,369 |
Down payment: $135,598 (20%) · Mortgage: $542,392
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).