$860,900
Bedrooms
2 Bed
Bathrooms
2.0
Size
845 sq ft
Exposure
North East
Floor Range: 2-7 | Unit Number: 02
Launch Price
$662,900
$784/sq ft
Oct 10, 2019
Current Price
$860,900
$1,019/sq ft
Similar 2 Bed condo units nearby
For LeaseStrong Match$2,900/mo
50 Upper Mall Way, Unit 1811B
For LeaseStrong Match$2,800/mo
50 Upper Mall Way, Unit B632
For LeaseStrong Match$2,900/mo
50 Upper Mall Way, Unit 2711B
For LeaseStrong Match$2,600/mo
50 Upper Mall Way, Unit B802
For LeaseStrong Match$2,750/mo
50 Upper Mall Way, Unit 2411
For LeaseStrong Match$2,800/mo
50 Upper Mall Way, Unit 2011B
Deposit breakdown for this unit priced at $860,900
(15% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 2.5% - 90 days 2.5% - 180 days 5% - 370 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $38,045 | $43,045 | May 9, 2026 |
| 2.5% - 90 days | 2.5% | $21,523 | $64,568 | Jul 8, 2026 |
| 2.5% - 180 days | 2.5% | $21,523 | $86,090 | Oct 6, 2026 |
| 5% - 370 days | 5% | $43,045 | $129,135 | Apr 14, 2027 |
| 5% - Occupancy | 5% | $43,045 | $172,180 | At Occupancy |
| Total Deposit | 20.0% | $172,180 |
845 sq ft × $0.59/sq ft = $499/mo
Add-ons
| Monthly Mortgage (P&I) | $3,651 |
| Property Tax (est.) | $466 |
| Maintenance Fees | $499 |
| Total Monthly Cost | $4,616 |
| Est. Rental IncomeBeta | −$3,050 |
| Net Monthly Cost | −$1,566 |
Down payment: $172,180 (20%) · Mortgage: $688,720
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).
