$607,900
Bedrooms
1 Bed
Bathrooms
1.0
Size
483 sq ft
Exposure
East
Floor Range: 2 | Unit Number: 16
Floor Range: 3-6 | Unit Number: 03
Launch Price
$607,900
$1,259/sq ft
May 25, 2023
Current Price
$607,900
$1,259/sq ft
Deposit breakdown for this unit priced at $607,900
(12.5% + 5%) $5,000.00 On Signing Balance to 2.5% - 30 days 2.5% - Sep 15, 2025 2.5% - Feb 15, 2026 2.5% - Sep 15, 2026 2.5% - Feb 15, 2027 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 2.5% - 30 days | Balance to 2.5% | $10,198 | $15,198 | May 31, 2026 |
| 2.5% - Sep 15, 2025 | 2.5% | $15,198 | $30,395 | Jun 15, 57471 |
| 2.5% - Feb 15, 2026 | 2.5% | $15,198 | $45,593 | Nov 30, 57496 |
| 2.5% - Sep 15, 2026 | 2.5% | $15,198 | $60,790 | Oct 31, 57498 |
| 2.5% - Feb 15, 2027 | 2.5% | $15,198 | $75,988 | Apr 18, 57524 |
| 5% - Occupancy | 5% | $30,395 | $106,383 | At Occupancy |
| Total Deposit | 17.5% | $106,383 |
483 sq ft × $0.57/sq ft = $275/mo
Add-ons
| Monthly Mortgage (P&I) | $2,578 |
| Property Tax (est.) | $329 |
| Maintenance Fees | $275 |
| Total Monthly Cost | $3,182 |
Down payment: $121,580 (20%) · Mortgage: $486,320
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.