$969,900
Bedrooms
2 Bed
Bathrooms
2.0
Size
1004 sq ft
Exposure
East

Floor Range: 12 | Unit Number: 05
Current Price
$969,900
$966/sq ft
| Date | Price | Price / Sq Ft |
|---|---|---|
| Jun 26, 2023 | $969,900 | $966/sq ft |
Similar 2 Bed condo units nearby
Deposit breakdown for this unit priced at $969,900
(20%) $10,000.00 On Signing Balance to 5% - 30 days $2,500.00 - 30 days $2,500.00 - 60 days $2,500.00 - 90 days $2,500.00 - 120 days $2,500.00 - 150 days $2,500.00 - 180 days $2,500.00 - 210 days $2,500.00 - 240 days $2,500.00 - 270 days $2,500.00 - 300 days $2,500.00 - 330 days $2,500.00 - 365 days Balance to 10% - Mar 15, 2025 5% - Aug 1, 2026
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $38,495 | $48,495 | May 11, 2026 |
| $2,500.00 - 30 days | $2,500.00 | $2,500 | $50,995 | May 11, 2026 |
| $2,500.00 - 60 days | $2,500.00 | $2,500 | $53,495 | Jun 10, 2026 |
| $2,500.00 - 90 days | $2,500.00 | $2,500 | $55,995 | Jul 10, 2026 |
| $2,500.00 - 120 days | $2,500.00 | $2,500 | $58,495 | Aug 9, 2026 |
| $2,500.00 - 150 days | $2,500.00 | $2,500 | $60,995 | Sep 8, 2026 |
| $2,500.00 - 180 days | $2,500.00 | $2,500 | $63,495 | Oct 8, 2026 |
| $2,500.00 - 210 days | $2,500.00 | $2,500 | $65,995 | Nov 7, 2026 |
| $2,500.00 - 240 days | $2,500.00 | $2,500 | $68,495 | Dec 7, 2026 |
| $2,500.00 - 270 days | $2,500.00 | $2,500 | $70,995 | Jan 6, 2027 |
| $2,500.00 - 300 days | $2,500.00 | $2,500 | $73,495 | Feb 5, 2027 |
| $2,500.00 - 330 days | $2,500.00 | $2,500 | $75,995 | Mar 7, 2027 |
| $2,500.00 - 365 days | $2,500.00 | $2,500 | $78,495 | Apr 11, 2027 |
| Balance to 10% - Mar 15, 2025 | Balance to 10% | $18,495 | $96,990 | Oct 3, 57469 |
| 5% - Aug 1, 2026 | 5% | $48,495 | $145,485 | Jun 19, 57498 |
| Total Deposit | 15.0% | $145,485 |
1,004 sq ft × $0.68/sq ft = $683/mo
Add-ons
| Monthly Mortgage (P&I) | $4,113 |
| Property Tax (est.) | $525 |
| Maintenance Fees | $683 |
| Total Monthly Cost | $5,321 |
| Est. Rental IncomeBeta | −$2,200 |
| Net Monthly Cost | −$3,121 |
Down payment: $193,980 (20%) · Mortgage: $775,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).