$1,649,900
Bedrooms
3 Bed
Bathrooms
2.5
Size
1533 sq ft
Exposure
0
Launch Price
$1,649,000
$1,076/sq ft
Sep 13, 2024
Current Price
$1,649,900
$1,076/sq ft
Deposit breakdown for this unit priced at $1,649,900
(17.5% + 7.5%) $10,000.00 On Signing Balance to 5% - 30 days 5% - Aug 1, 2025 5% - Feb 1, 2026 2.5% - Aug 1, 2026 7.5% - Occupancy
| Milestone | Rate |
|---|
| Amount | Cumulative |
|---|
| Due Date |
|---|
| $10,000.00 On Signing | $10,000.00 | $10,000 | $10,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $72,495 | $82,495 | May 21, 2026 |
| 5% - Aug 1, 2025 | 5% | $82,495 | $164,990 | Feb 11, 57471 |
| 5% - Feb 1, 2026 | 5% | $82,495 | $247,485 | Nov 6, 57496 |
| 2.5% - Aug 1, 2026 | 2.5% | $41,248 | $288,733 | Jun 29, 57498 |
| 7.5% - Occupancy | 7.5% | $123,743 | $412,475 | At Occupancy |
| Total Deposit | 25.0% | $412,475 |
1,533 sq ft × $0.00/sq ft = $0/mo
| Monthly Mortgage (P&I) | $6,996 |
| Property Tax (est.) | $894 |
| Maintenance Fees | $0 |
| Total Monthly Cost | $7,890 |
Down payment: $329,980 (20%) · Mortgage: $1,319,920
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.