$727,800
Bedrooms
1 Bed + Den
Bathrooms
1.0
Size
1111 sq ft
Exposure
North

Floor Range: 2-8 | Unit Number: 01
Launch Price
$727,800
$655/sq ft
Mar 20, 2022
Current Price
$727,800
$655/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $727,800
(15% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 90 days 5% - 365 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $31,390 | $36,390 | May 9, 2026 |
| 5% - 90 days | 5% | $36,390 | $72,780 | Jul 8, 2026 |
| 5% - 365 days | 5% | $36,390 | $109,170 | Apr 9, 2027 |
| 5% - Occupancy | 5% | $36,390 | $145,560 | At Occupancy |
| Total Deposit | 20.0% | $145,560 |
1,111 sq ft × $0.44/sq ft = $489/mo
| Monthly Mortgage (P&I) | $3,086 |
| Property Tax (est.) | $394 |
| Maintenance Fees | $489 |
| Total Monthly Cost | $3,969 |
| Est. Rental IncomeBeta | −$3,000 |
| Net Monthly Cost | −$969 |
Down payment: $145,560 (20%) · Mortgage: $582,240
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).