$650,800
Bedrooms
1 Bed
Bathrooms
1.0
Size
960 sq ft
Exposure
North

Floor Range: 2-8 | Unit Number: 02
Launch Price
$650,800
$678/sq ft
Mar 20, 2022
Current Price
$650,800
$678/sq ft
Similar 1 Bed condo units nearby
Deposit breakdown for this unit priced at $650,800
(15% + 5%) $5,000.00 On Signing Balance to 5% - 30 days 5% - 90 days 5% - 365 days 5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $27,540 | $32,540 | May 9, 2026 |
| 5% - 90 days | 5% | $32,540 | $65,080 | Jul 8, 2026 |
| 5% - 365 days | 5% | $32,540 | $97,620 | Apr 9, 2027 |
| 5% - Occupancy | 5% | $32,540 | $130,160 | At Occupancy |
| Total Deposit | 20.0% | $130,160 |
960 sq ft × $0.44/sq ft = $422/mo
| Monthly Mortgage (P&I) | $2,760 |
| Property Tax (est.) | $353 |
| Maintenance Fees | $422 |
| Total Monthly Cost | $3,534 |
| Est. Rental IncomeBeta | −$2,650 |
| Net Monthly Cost | −$884 |
Down payment: $130,160 (20%) · Mortgage: $520,640
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).