$553,900
Bedrooms
1 Bed + Den
Bathrooms
2.0
Size
579 sq ft
Exposure
South

Floor Range: 2-3, 5-7
Launch Price
$582,900
$1,007/sq ft
Mar 10, 2021
Current Price
$553,900
$957/sq ft
Similar 1 Bed + Den condo units nearby
Deposit breakdown for this unit priced at $553,900
(7.5% + 12.5%) $5,000.00 On Signing Balance to 5% - 30 days 2.5% - 180 days 12.5% - Occupancy
| Milestone | Rate | Amount | Cumulative | Due Date |
|---|---|---|---|---|
| $5,000.00 On Signing | $5,000.00 | $5,000 | $5,000 | On Signing |
| Balance to 5% - 30 days | Balance to 5% | $22,695 | $27,695 | May 9, 2026 |
| 2.5% - 180 days | 2.5% | $13,848 | $41,543 | Oct 6, 2026 |
| 12.5% - Occupancy | 12.5% | $69,238 | $110,780 | At Occupancy |
| Total Deposit | 20.0% | $110,780 |
579 sq ft × $0.62/sq ft = $359/mo
| Monthly Mortgage (P&I) | $2,349 |
| Property Tax (est.) | $300 |
| Maintenance Fees | $359 |
| Total Monthly Cost | $3,008 |
| Est. Rental IncomeBeta | −$2,100 |
| Net Monthly Cost | −$908 |
Down payment: $110,780 (20%) · Mortgage: $443,120
Estimates only. Property tax rate: 0.65%. Actual rates may vary. Consult a mortgage professional for accurate figures.
Rental estimate based on median of nearby comparable units (beta).